Tokenomics Simulator

Model supply dynamics and revenue economics under different scenarios.

Token: AKTSupply: 294.3MMax: UncappedPrice: $0.5877Data: 1 Jun 2026

Scenario Parameters

Revenue growthBase rate: 128% YoY ($2.7M/yr)
128% YoY (current)
Burn efficiencyBase: 5.4K AKT/day (scales with revenue)
1x (current efficiency)
Inflation rateCurrent: ~8.0% annual
8.0% (current)
Staking ratioCurrent: 55% of supply staked
55% (current)
Time horizon
+6.9%
Net annual inflation
Emissions minus burns, annualised
+12.5%
Circulating change (2yr)
294.3M → 331.1M
+12.5%
Liquid change (2yr)
Circulating minus staked tokens
N/A
Burn exceeds emission
Burns never exceed emissions in this scenario
103%
Revenue coverage
Revenue as % of emission value (end of period)

Circulating Supply Projection

131M182M234M286M338MM1M5M9M13M17M21M24
CirculatingEffective (minus staked)

Monthly Emissions vs Burns

0540.1K1.1M1.6M2.2MM1: 2.0M AKT emittedM1: 176.5K AKT burnedM2: 2.0M AKT emittedM2: 189.0K AKT burnedM3: 2.0M AKT emittedM3: 202.4K AKT burnedM4: 2.0M AKT emittedM4: 216.8K AKT burnedM5: 2.0M AKT emittedM5: 232.2K AKT burnedM6: 2.0M AKT emittedM6: 248.8K AKT burnedM7: 2.0M AKT emittedM7: 266.4K AKT burnedM8: 2.0M AKT emittedM8: 285.4K AKT burnedM9: 2.0M AKT emittedM9: 305.7K AKT burnedM10: 2.0M AKT emittedM10: 327.4K AKT burnedM11: 2.0M AKT emittedM11: 350.7K AKT burnedM12: 2.0M AKT emittedM12: 375.6K AKT burnedM13: 2.0M AKT emittedM13: 402.3K AKT burnedM14: 2.0M AKT emittedM14: 430.9K AKT burnedM15: 2.0M AKT emittedM15: 461.6K AKT burnedM16: 2.0M AKT emittedM16: 494.4K AKT burnedM17: 2.0M AKT emittedM17: 529.5K AKT burnedM18: 2.0M AKT emittedM18: 567.2K AKT burnedM19: 2.0M AKT emittedM19: 607.5K AKT burnedM20: 2.0M AKT emittedM20: 650.7K AKT burnedM21: 2.0M AKT emittedM21: 696.9K AKT burnedM22: 2.0M AKT emittedM22: 746.5K AKT burnedM23: 2.0M AKT emittedM23: 799.5K AKT burnedM24: 2.0M AKT emittedM24: 856.4K AKT burnedM1M4M7M10M13M16M19M22M24
EmissionsBurns

Revenue vs Emission Value

0%25%50%75%100%150%200%full coverage103%M1M4M7M10M13M16M19M22M24
Revenue as % of token emission value (emissions x price).Above 100% = revenue covers dilution. Below = net dilutive.

Supply projections only. Token price held constant at $0.5877 (snapshot 1 Jun 2026). BME (AEP-76): active since 23 Mar 2026. 7-day avg net burn: 5,412 AKT/day. This is not financial advice.